Expect cost: $126000\year
Employee: 4(2 coaches, 1 massager, 1 clearer)
Curriculum:
Set: now price :$380 regular :$430 save $50
10 classes(basketball or shaping)60 min regular $25\time
+5 massage (whole body or part)30 min regular 45\time
Set: now price :$450 regular :$520 save $70
10 classes(basketball or shaping)60 min regular $25\time
+10 massage (whole body or part)30 min regular 45\time
Expect period of every person is 2 monthes
Other income : a counter for rent $5000\year
a AD place (TV or image)for rent $2000\year
300 clients could be break-even
400 clients could make profit $40000
No comments:
Post a Comment